Financhill
Sell
38

HUT Quote, Financials, Valuation and Earnings

Last price:
$35.44
Seasonality move :
61.85%
Day range:
$34.80 - $41.00
52-week range:
$10.04 - $57.29
Dividend yield:
0%
P/E ratio:
19.28x
P/S ratio:
22.02x
P/B ratio:
2.66x
Volume:
8.8M
Avg. volume:
7.3M
1-year change:
29.67%
Market cap:
$3.8B
Revenue:
$162.4M
EPS (TTM):
$1.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $30.4M $138.6M $115.7M $60.6M $162.4M
Revenue Growth (YoY) -50.88% 356.67% -16.49% -47.64% 167.94%
 
Cost of Revenues $45.9M $78.9M $146.7M $44.9M $134.4M
Gross Profit -$15.5M $59.7M -$30.9M $15.7M $28M
Gross Profit Margin -51.13% 43.09% -26.74% 25.88% 17.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $773.2K $2.9M $38.3M $37.6M $72.9M
Other Inc / (Exp) -- -- -- $39.1M $17.3M
Operating Expenses $2.1M $21M $27M $25.5M $67M
Operating Income -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
 
Net Interest Expenses $1.8M $1.1M $5.8M $11.7M $29.8M
EBT. Incl. Unusual Items $3M -$53.5M -$179.1M $5.8M $451.9M
Earnings of Discontinued Ops. -- -- -- -- -$7M
Income Tax Expense -$11.2M $4.5M $7.4M -$421K $113.5M
Net Income to Company $14.2M -$58M -$186.5M $6.2M $331.4M
 
Minority Interest in Earnings -- -- -- -- -$473K
Net Income to Common Excl Extra Items $14.2M -$58M -$186.5M $6.2M $338.5M
 
Basic EPS (Cont. Ops) $0.76 -$2.16 -$4.97 $0.12 $3.63
Diluted EPS (Cont. Ops) $0.75 -$2.16 -$4.97 $0.11 $3.28
Weighted Average Basic Share $18.8M $26.8M $37.6M $51.3M $91.3M
Weighted Average Diluted Share $18.8M $26.8M $37.6M $55.3M $101M
 
EBITDA -$1.8M $57.3M $14.7M $1M $10.3M
EBIT -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
 
Revenue (Reported) $30.4M $138.6M $115.7M $60.6M $162.4M
Operating Income (Reported) -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
Operating Income (Adjusted) -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40M $24.2M $21.7M $43.7M $83.5M
Revenue Growth (YoY) 825.07% -39.31% -10.5% 101.52% 90.95%
 
Cost of Revenues $19.6M $35.2M $18M $28M $60.1M
Gross Profit $20.3M -$10.9M $3.7M $15.7M $23.4M
Gross Profit Margin 50.93% -45.1% 17.01% 35.93% 28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M $8.6M $4.2M $16.2M $25.9M
Other Inc / (Exp) -$412K -$1.3M $1.4M $11.3M --
Operating Expenses $5.8M $8.6M $4.2M $15.8M $23M
Operating Income $14.5M -$19.5M -$480K -$61K $423K
 
Net Interest Expenses $459.6K $1.5M $5.7M $7.9M $8.6M
EBT. Incl. Unusual Items $14M -$18.2M -$4.3M $1.4M $69.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M -- $61K $453K $19M
Net Income to Company $18.5M -$18.2M -$4.4M $914K $51.4M
 
Minority Interest in Earnings -- -- -- $261K $503K
Net Income to Common Excl Extra Items $18.5M -$18.2M -$4.4M $908K $50.8M
 
Basic EPS (Cont. Ops) $0.63 -$0.47 -$0.10 $0.01 $0.47
Diluted EPS (Cont. Ops) $0.63 -$0.47 -$0.10 $0.01 $0.43
Weighted Average Basic Share $29.3M $38.9M $43.2M $91.2M $105.6M
Weighted Average Diluted Share $29.3M $38.9M $43.2M $96.4M $121.8M
 
EBITDA $18.6M $140.1K $4M $10.8M $28.9M
EBIT $14.5M -$19.5M -$480K -$61K $423K
 
Revenue (Reported) $40M $24.2M $21.7M $43.7M $83.5M
Operating Income (Reported) $14.5M -$19.5M -$480K -$61K $423K
Operating Income (Adjusted) $14.5M -$19.5M -$480K -$61K $423K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102.5M $146.6M $74M $169.6M $178.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.8M $129M $78.8M $126.7M $169.5M
Gross Profit $38.7M $17.6M -$4.8M $42.9M $8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.2M $9.4M $26.7M $87.5M $95.9M
Other Inc / (Exp) -$412K -$31.2M -$33.7M $35.4M --
Operating Expenses $15.1M $33.3M $26.7M $70.7M $87.4M
Operating Income $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
 
Net Interest Expenses $1.2M $4.7M $20.4M $26.2M $34M
EBT. Incl. Unusual Items $35M -$114.3M -$125.6M $201.9M $340.3M
Earnings of Discontinued Ops. -- -- -- -$9.4M $2.3M
Income Tax Expense -$16.4M $17.1M $672K $2.5M $136.9M
Net Income to Company $51.8M -$131.4M -$126.2M $176.8M $200.5M
 
Minority Interest in Earnings -- -- -- -$232K $3K
Net Income to Common Excl Extra Items $51.3M -$131.4M -$126.2M $199.4M $204M
 
Basic EPS (Cont. Ops) $2.25 -$3.72 -$3.05 $2.14 $2.02
Diluted EPS (Cont. Ops) $2.17 -$3.77 -$3.05 $2.01 $1.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $37.6M $42.7M $1.4M $12.5M $414K
EBIT $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
 
Revenue (Reported) $102.5M $146.6M $74M $169.6M $178.3M
Operating Income (Reported) $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
Operating Income (Adjusted) $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.5M $100.7M $57.9M $130.7M $146.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.4M $104.6M $45.5M $99.8M $134.9M
Gross Profit $40.1M -$3.9M $12.4M $30.9M $11.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.9M $27.3M $15.8M $54.1M $77.1M
Other Inc / (Exp) -$412K -$27.1M $31.3M $34M -$16M
Operating Expenses $14.5M $24.8M $15.8M $49.4M $69M
Operating Income $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
 
Net Interest Expenses $755.5K $4.4M $19M $20.2M $24.5M
EBT. Incl. Unusual Items $25.6M -$35.7M $11.9M $191.8M $80.2M
Earnings of Discontinued Ops. -- -- -- -$9.4M --
Income Tax Expense -$4.8M $7.5M $672K $3M $26.4M
Net Income to Company $30.8M -$43.2M $11.3M $181.8M $54.6M
 
Minority Interest in Earnings -- -- -- -$232K $244K
Net Income to Common Excl Extra Items $30.4M -$43.2M $11.3M $188.8M $54.3M
 
Basic EPS (Cont. Ops) $1.17 -$1.12 $0.27 $2.02 $0.49
Diluted EPS (Cont. Ops) $1.09 -$1.17 $0.27 $1.89 $0.31
Weighted Average Basic Share $76.6M $108.6M $128.9M $270.5M $312.7M
Weighted Average Diluted Share $79.4M $110.1M $128.9M $280.3M $343.6M
 
EBITDA $36.7M $22.3M $8.2M $15.7M $6.8M
EBIT $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
 
Revenue (Reported) $92.5M $100.7M $57.9M $130.7M $146.6M
Operating Income (Reported) $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
Operating Income (Adjusted) $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $82.2M $274.4M $172.8M $35.9M $178M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $354.1K $512.5K $1.2M $3.3M $7M
Inventory -- -- -- -- --
Prepaid Expenses $72.2K $2.3M $3.7M $8.6M $8.2M
Other Current Assets -- -- -- -- --
Total Current Assets $82.7M $370.6M $181.3M $61.6M $256.8M
 
Property Plant And Equipment $25.5M $76.1M $92.2M $132.6M $242.3M
Long-Term Investments -- -- -- $82.7M $945.5M
Goodwill -- -- -- $57.6M $53.1M
Other Intangibles -- -- -- $17.3M $13.3M
Other Long-Term Assets -- -- -- $383.5M $857.1M
Total Assets $114M $570.6M $304.8M $740.8M $1.6B
 
Accounts Payable $2.9M $5.6M $4.4M $15M $11.3M
Accrued Expenses -- -- -- $15M $27.6M
Current Portion Of Long-Term Debt -- -- -- $64.1M $65M
Current Portion Of Capital Lease Obligations -- -- -- $2M $7.5M
Other Current Liabilities -- -- -- -- $18.4M
Total Current Liabilities $23.3M $20.6M $22.2M $112.6M $154M
 
Long-Term Debt -- $19.2M $23M $137.7M $273.2M
Capital Leases -- -- -- -- --
Total Liabilities $23.3M $44.1M $45.4M $253.2M $649M
 
Common Stock $139.9M $504M $566.5M $889K $995K
Other Common Equity Adj -- -- -- $10.8M -$45.6M
Common Equity $90.7M $448.1M $259.3M $487.6M $976.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $3.9M
Total Equity $90.7M $448.1M $259.3M $487.6M $980.6M
 
Total Liabilities and Equity $114M $492.2M $304.8M $740.8M $1.6B
Cash and Short Terms $82.2M $274.4M $172.8M $35.9M $178M
Total Debt $20.2M $32.2M $35M $202.6M $343M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $296.4M $186.6M $268.3M $74.2M $150M
Short Term Investments -- $1.7M $1.3M -- --
Accounts Receivable, Net $75.8K $1.3M $1.9M $6.1M $6.7M
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $2.5M $1.8M $5.8M $13.7M
Other Current Assets -- -- -- -- --
Total Current Assets $387.4M $193.5M $280.7M $110.3M $223.4M
 
Property Plant And Equipment $41.9M $150.9M $69.6M $214.8M $665.7M
Long-Term Investments -- -- -- $665.2M $1.3B
Goodwill -- -- -- $56.4M --
Other Intangibles -- -- -- $14.7M --
Other Long-Term Assets -- -- -- $575.2M --
Total Assets $514M $409M $367.3M $1.1B $2.7B
 
Accounts Payable $7.6M $9M $14.6M $31.3M $62M
Accrued Expenses -- $3M $3.5M -- --
Current Portion Of Long-Term Debt -- $106M $985K $65M --
Current Portion Of Capital Lease Obligations -- $507K $404K $7.6M --
Other Current Liabilities -- $570K $711K $921K --
Total Current Liabilities $17.3M $20.2M $60.9M $110.5M $310M
 
Long-Term Debt -- $25.3M $12.5M $271.4M $250M
Capital Leases -- -- -- -- --
Total Liabilities $17.3M $48.9M $73.4M $386.7M $1B
 
Common Stock $442.4M $528.1M $572.4M $935K $1.1M
Other Common Equity Adj -- -- -- $312K --
Common Equity -- -- -- -- --
Total Preferred Equity $54.5M -- -- -- --
Minority Interest, Total -- -- -- $8.6M $211.6M
Total Equity $496.8M $360.1M $293.9M $712.5M $1.7B
 
Total Liabilities and Equity $514M $409M $367.3M $1.1B $2.7B
Cash and Short Terms $296.4M $186.6M $268.3M $74.2M $150M
Total Debt $8.2M $36.6M $58.8M $341.4M $387.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.2M -$58M -$186.5M $6.2M $331.4M
Depreciation & Amoritzation $15.9M $18.6M $72.6M $10.8M $49.4M
Stock-Based Compensation -$212.1K $7.9M $5.3M $12.2M $20.8M
Change in Accounts Receivable -$336.3K $195.3K $67.6K -$643K -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$963.2K -$63.2M -$83.8M -$19.6M -$68.5M
 
Capital Expenditures $4.3M $68.9M $55.8M $604K $163.9M
Cash Acquisitions -- -- $23.2M -- --
Cash From Investing -$5.3M -$187.5M -$79.6M $64.6M -$188.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $164.8M
Long-Term Debt Repaid -- -- -- -$39.7M -$36.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.2M $21.3M
Cash From Financing $6.2M $362.7M $79.8M -$24.8M $311.9M
 
Beginning Cash (CF) $23M $110.9M $22.5M $31M $85.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$97K $109.5M -$84.2M $20.6M $54.7M
Ending Cash (CF) $22.9M $217.9M -$62.3M $51.9M $140.1M
 
Levered Free Cash Flow -$5.3M -$132.1M -$139.7M -$20.2M -$232.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.5M -$18.2M -$4.4M $914K $51.4M
Depreciation & Amoritzation $4.1M $19.7M $4.6M $10.8M $28.8M
Stock-Based Compensation $2.2M $1.5M $305.2K $4.9M $6.4M
Change in Accounts Receivable -- $810.8K $175.4K -$2.3M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$21.9M $2.2M -$4.2M $1M
 
Capital Expenditures $18.9M $27.6M $1.2M $109.2M $39.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.4M -$3.7M $15.3M -$95.3M -$355.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7M $4.2M -- -- --
Long-Term Debt Repaid -$3.1M -$2.5M -$15.1M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$454K -- -- -$367K --
Cash From Financing $169.9M $3.2M -$15.2M -$3.2M $168.4M
 
Beginning Cash (CF) $176.2M $24M $15.6M $72.9M $39.6M
Foreign Exchange Rate Adjustment -- $1.7M -- -$38.8K $15K
Additions / Reductions $103.6M -$20.8M $2.4M -$102.8M -$185.9M
Ending Cash (CF) $279.8M $4.9M $18M -$29.9M -$146.3M
 
Levered Free Cash Flow -$35.9M -$49.5M $1M -$113.3M -$38.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $51.8M -$131.4M -$126.2M $176.8M $200.5M
Depreciation & Amoritzation $14.2M $58.4M $33M $33.7M $79.1M
Stock-Based Compensation $6.1M $6M $2.9M $26.9M $22M
Change in Accounts Receivable -- -- -$250.1K -$2.4M -$569.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$40.2M -$89.8M -$17.9M -$64.8M -$103.5M
 
Capital Expenditures $28.8M $149.6M -$46.3M $124.8M $185.6M
Cash Acquisitions -- $23.8M -- -- --
Cash From Investing -$109.1M -$151.3M $28.1M -$33.4M -$582.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $117.2M $10M $164.8M --
Long-Term Debt Repaid -- -$9.9M -$32.2M -$50.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $326.5M $92.3M -$3.8M $153.4M $651.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.2M -$149.7M $4.2M $55.5M -$34.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69M -$239.4M $28.4M -$189.6M -$289.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.8M -$43.2M $11.3M $181.8M $54.6M
Depreciation & Amoritzation $11.3M $51M $11.6M $34.4M $65.1M
Stock-Based Compensation $5.9M $4M $1.7M $16.4M $18M
Change in Accounts Receivable -$513.3K -$69.8K -$352.5K -$2.1M -$903.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$41.4M -$67.8M -$1.6M -$47M -$83.1M
 
Capital Expenditures $27.3M $108M $2.1M $126.3M $151.2M
Cash Acquisitions -- $23.8M -- -- --
Cash From Investing -$107.8M -$71.1M $37.8M -$60.2M -$458.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7M $82.2M -- $164.8M --
Long-Term Debt Repaid -$3.1M -$8.9M -$30M -$35.7M -$970K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$454K -$24K -$1.2M $19.9M $4.3M
Cash From Financing $326.1M $53.5M -$30.1M $148.3M $495M
 
Beginning Cash (CF) $282.7M $133.5M $47.6M $261.2M $371M
Foreign Exchange Rate Adjustment -$336.4K $1.6M -- -$75.7K $85.3K
Additions / Reductions $176.8M -$83.8M $6.1M $41.1M -$46.7M
Ending Cash (CF) $459.2M $51.4M $53.6M $302.2M $324.3M
 
Levered Free Cash Flow -$68.7M -$175.8M -$3.7M -$173.2M -$234.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
71
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
39
SMX alert for Dec 16

SMX (Security Matters) Plc [SMX] is down 21.85% over the past day.

Sell
33
ZBIO alert for Dec 16

Zenas BioPharma, Inc. [ZBIO] is down 19.73% over the past day.

Sell
38
HUT alert for Dec 16

Hut 8 Corp. [HUT] is down 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock